Oregon

Eastside Distilling Reports Third Quarter 2021 Financial Results

PORTLAND, Ore., Nov. 15, 2021 /PRNewswire/ -- Eastside Distilling, Inc. (NASDAQ: EAST) ("Eastside" or the "Company"), a consumer-focused beverage company that builds craft inspired experiential brands and high-quality artisan products around premium spirits and ready-to-drink ("RTD") craft cocktails, reported third quarter 2021 financial results for the period ended September 30, 2021.

Third Quarter 2021 Highlights:

  • Raised $4.3 million of cash during the quarter and $4.0 million subsequent to quarter-end; the proceeds will primarily be used to fund the 3-year growth initiatives
  • Improved spirits gross profit over 50% despite challenging business environment
  • Significant reduction in year over year operating costs and improved year over year EBITDA performance
  • Signed a non-binding term sheet with a lending group for a 3 year $9.6 million ABL facility which is expected to close in December

"The Company continues to improve on the most important critical measures like current ratio, net income, liquidity, shareholder equity, cash balance, debt maturity, spirits gross margin, operating expense, material sourcing, product pricing and cash balance.  Unfortunately, the lingering effects of the COVID pandemic, the Company's historical liquidity issues and the integration of the Azuñia franchise have created short term challenges that have suppressed sales. We have pivoted to our 3-year growth strategy and anticipate sequential revenue performance forward, especially as we begin 2022," said Paul Block, Eastside's CEO.

Financial Results

Gross sales for the three months ending September 30, 2021 decreased to $3.3 million from $4.3 million for the three months ending September 30, 2020 primarily driven by a decrease in canning and bottling revenue compared to the prior year.  During 2021, the craft beer canning industry supply chain restrictions have become less impactful and on-premise accounts have opened from the COVID pandemic, brewers have begun to purchase raw material again and shift sales to the on-premise bottle and keg packages. This year-on-year shift in supply and return to on-premise sales caused the mobile beer canning industry to service smaller runs at higher costs suppressing sales and margin. In addition, sales of spirits were down from last year due to Azuñia supply chain constraints, California distributor management of Portland Potato Vodka and slower distribution expansion outside Oregon due to distributor issues. Sales of spirits were primarily down from last year for three reasons: 1) Azuñia supply chain constraints, 2) California distributor management of Portland Potato Vodka and 3) slower distribution expansion outside Oregon due to distributor issues. Gross profit for the three months ending September 30, 2021 decreased to $1.1 million from $1.4 million for the three months ending September 30, 2020. Gross margin of 36% for the three months ending September 30, 2021 increased from 35% for the three months ending September 30, 2020 primarily due to an improvement in Spirts margins partially offset by lower margins for Craft C+B.  Spirits margins have improved despite supply chain challenges due to a focus of profitable sales.

The Company continued to make improvements in lowering operating expenses which declined for the three months ending September 30, 2021 to $2.7 million from $3.0 million for the three months ending September 30, 2020.  This reduction was due to lower depreciation and amortization expenses, compensation and marketing spend.

Net loss including discontinued operations for the three months ending September 30, 2021 was $(1.9) million and for the three months ending September 30, 2020 it was $(1.8) million.  The Company continued its improvement in adjusted EBITDA reporting $(0.6) million for the three months ending September 30, 2021 compared to $(0.7) million for the three months ending September 30, 2020.  The Company accounted for the Redneck Riviera License Termination and closing of its retail tasting room as part of discontinued operations in its 2021 Form 10-Q filing.

During the third quarter, the Company delivered 9,725 cases of spirits, excluding Redneck Riviera. Azuñia benefitted from the slow recovery of the on-premise business. Burnside distribution outside of Oregon decreased in part due to distribution changes.  The rollout of both Burnside, Portland Potato Vodka and Eastside Brands have been slower than anticipated as the Company has had to restructure its distribution strategy.  These brands have also faced tougher comparisons to the prior year due to the surge of "at-home" consumption.  The following table details cases delivered during the three months ending September 30, 2021 and 2020:

9L Cases 

Q3 2021 

Q3 2020 

Azuñia

3,316

3,140

Burnside

1,109

1,323

Hue-Hue

57

148

PPV

5,057

5,241

Eastside Brands

96

-

Legacy Brands

90

605

9L Case Volume 

9,725

10,457

The Company ended the quarter with $4.5 million in borrowings under its Live Oak and FIB credit facilities and reported cash of $2.8 million.  The Company has continued improving its cash position and reducing debt.  The Company issued 900,000 shares of common stock in connection with the exercise of warrants for $2.4 million of cash.  The transaction allowed the Company to fund a key component of its strategic plan.  The Company issued 900,000 new 5-year warrants with a strike of $3.00 per share.  In addition, the Company issued 718,225 shares of common stock for net proceeds of $1.9 million.

Subsequent to quarter-end, the Company received $2.5 million in net proceeds from the sale of 2.5 million shares of Series B Convertible Preferred Stock. In addition, the Company sold 579,398 shares of common stock for net proceeds of $1.5 million in at-the-market public placements.

In addition, the Company has signed a non-binding term sheet with a lending group for a $9.6 million 3-year ABL facility with an accordion feature expanding the facility to potentially $12 million.  The Company has completed due diligence and expects to close the facility and repay Live Oak in early December.

The Company will give further updates on its earnings conference call.

Use of Non-GAAP Measures

Eastside Distilling's management evaluates and makes operating decisions using various financial metrics. In addition to the Company's GAAP results, management also considers the non-GAAP measure of adjusted EBITDA as a supplement to GAAP results. Management believes this non-GAAP measure provides useful information about the Company's operating results and assists investors in comparing the Company's performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance.

The Company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, stock-based compensation, and other one-time items. The table below provides a reconciliation of this non-GAAP financial measure with the most directly comparable GAAP financial measure.

Third Quarter 2021 Conference Call Details

Date and Time: Monday, November 15, 2021, at 5:00pm ET

Call-in Information: Interested parties can access the conference call by dialing (844) 889-4332 or (412) 717-9595.

Live Webcast Information: Interested parties can access the conference call via a live Internet webcast, which is available in the Conference Calls section of the Company's website at https://www.eastsidedistilling.com/conference-calls.

Replay: A teleconference replay of the call will be available for three days at (877) 344-7529 or (412) 317-0088, confirmation #10160651. A webcast replay will be available in the Conference Calls section of the Company's website at https://www.eastsidedistilling.com/conference-calls for 90 days.

About Eastside Distilling

Eastside Distilling, Inc. (NASDAQ: EAST) has been producing high-quality, award-winning craft spirits in Portland, Oregon, since 2008. The Company is distinguished by its highly decorated product lineup that includes Azuñia Tequilas®, Burnside Whiskeys®, Hue-Hue Coffee Rum®, and Portland Potato Vodkas®. All Eastside spirits are crafted from natural ingredients for quality and taste. Eastside's Craft Canning + Bottling subsidiary is one of the Northwest's leading independent spirit bottlers and ready-to-drink canners.

Important Cautions Regarding Forward-Looking Statements 

Certain matters discussed in this press release may be forward-looking statements that reflect our expectations or anticipations rather than historical fact. Such matters involve risks and uncertainties that may cause actual results to differ materially, including the following: changes in economic conditions; general competitive factors; the impact of COVID-19 and related business disruption, the Company's ongoing financing requirements and ability to achieve financing, acceptance of the Company's products in the market; the Company's success in obtaining new customers; the Company's success in product development; the Company's ability to execute its business model and strategic plans; the Company's success in integrating acquired entities and assets, and other risks and related information described from time to time in the Company's filings with the Securities and Exchange Commission ("SEC"). A detailed discussion of the most significant risks can be found in the "Risk Factors" section of the Company's Annual Report on Form 10-K. The Company assumes no obligation to update the cautionary information in this press release.

Financial Summary Tables

The following financial information should be read in conjunction with the unaudited financial statements and accompanying notes filed by the Company with the Securities and Exchange Commission on Form 10-Q for the period ended September 30, 2021, and which can be viewed at www.sec.gov and in the investor relations section of the Company's website at www.eastsidedistilling.com/investors

Eastside Distilling, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

September 30, 2021 and December 31, 2020

Dollars in thousands, except share and per share



September 30, 2021

December 31, 2020

Assets

Unaudited


Current assets:



Cash

$ 2,770

$836

Trade receivables, net

1,338

694

Inventories

6,058

6,728

Prepaid expenses and current assets

1,897

750

Current assets held for sale

-

3,833

Total current assets

12,063

12,841

Property and equipment, net

2,455

3,109

Right-of-use assets

881

1,270

Intangible assets, net

13,728

14,038

Other assets, net

239

285

Non-current assets held for sale

74

189

Total Assets

$ 29,440

$ 31,732




Liabilities and Stockholders' Equity (Deficit)



Current liabilities:



Accounts payable

$ 1,399

$ 1,864

Accrued liabilities

922

1,452

Deferred revenue

-

23

Current portion of secured credit facilities, net of debt issuance costs

2,977

6,405

Deferred consideration for Azuñia acquisition

-

15,452

Other current liabilities, related party

-

700

Current portion of notes payable

918

3,830

Current portion of lease liabilities

332

515

Current liabilities held for sale

20

18

Total current liabilities

6,568

30,259

Lease liabilities, net of current portion

583

817

Secured credit facilities, net of debt issuance costs

2,722

-

Notes payable, related parties

6,963

-

Notes payable, net of current portion

1,256

1,693

Non-current liabilities held for sale

46

71

Total liabilities

18,138

32,840










 

Eastside Distilling, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (continued)

September 30, 2021 and December 31, 2020

Dollars in thousands, except share and per share



September 30, 2021

December 31, 2020


Unaudited


Stockholders' equity (deficit):



Common stock, $0.0001 par value; 35,000,000 shares authorized; 14,087,028 and 10,382,015 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

1

1

Additional paid-in capital

67,653

52,985

Accumulated deficit

(56,352)

(54,094)

Total Stockholders' Equity (Deficit)

11,302

(1,108)

Total Liabilities and Stockholders' Equity (Deficit)

$ 29,440

$ 31,732

 

Consolidated Statements of Operations

For the Three and Nine Months Ended September 30, 2021 and 2020

Dollars and shares in thousands, except per share

(Unaudited)



Three Months Ended
September 30,


Nine Months Ended
September 30,


2021

2020


2021

2020







Sales

$3,277

$4,275


$10,138

$11,242

Less customer programs and excise taxes

114

257


525

673

Net sales

3,163

4,018


9,613

10,569

Cost of sales

2,017

2,614


6,575

7,019

Gross profit

1,146

1,404


3,038

3,550

Operating expenses:






Sales and marketing expenses

489

806


1,900

3,289

General and administrative expenses

1,801

2,346


5,913

6,789

(Gain) loss on disposal of property and equipment

360

(112)


421

(131)

Total operating expenses

2,650

3,040


8,234

9,947

Loss from operations

(1,504)

(1,636)


(5,196)

(6,397)

Other income (expense), net






Interest expense

(414)

(252)


(885)

(875)

Other income

25

37


2,242

37

 Total other income (expense), net

(389)

(215)


1,357

(838)

Loss before income taxes

(1,893)

(1,851)


(3,839)

(7,235)

Provision for income taxes

-

-


-

-

Net loss from continuing operations

(1,893)

(1,851)


(3,839)

(7,235)

Net income (loss) from discontinued operations

(17)

84


3,869

(227)

Net income (loss)

(1,910)

(1,767)


30

(7,462)

Deemed dividend-warrant price protection-revaluation adjustment

(2,288)

-


(2,288)

-

Net loss attributable to common shareholders

$(4,198)

$(1,767)


$(2,258)

$(7,462)

 

Eastside Distilling, Inc. and Subsidiaries

Consolidated Statements of Operations (continued)

For the Three and Nine Months Ended September 30, 2021 and 2020

Dollars and shares in thousands, except per share

(Unaudited)



Three Months Ended
September 30,


Nine Months Ended
September 30,


2021

2020


2021

2020

Basic net loss per common share

$(0.32)

$(0.17)


$(0.19)

$(0.75)

Basic weighted average common shares outstanding

13,055

10,104


12,145

9,947

 


Three Months Ended
September 30,


Nine Months Ended
September 30,


2021

2020


2021

2020

Net income (loss)

$(1,910)

$(1,767)


$ 30

$(7,462)

Add:






Interest expense

414

252


885

875

Depreciation and amortization

297

589


903

1,858

 EBITDA

(1,199)

(926)


1,818

(4,729)

(Gain) loss on disposal of property and equipment

360

(112)


421

(131)

Gain on termination of license agreement

-

-


(2,850)

-

Forgiveness of debt - PPP

-

-


(1,448)

-

Remeasurement of deferred consideration

-

-


(750)

-

Gain on disposal of offsite inventory

-

-


(1,047)

-

Severance payments

-

-


176

-

One-time professional fees

60

-


403

-

Stock compensation

168

313


577

1,115

Adjusted EBITDA

$ (611)

$ (725)


$(2,700)

$(3,745)

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/eastside-distilling-reports-third-quarter-2021-financial-results-301424528.html

SOURCE Eastside Distilling, Inc.